Exusia Digital

Energy to compute, Nigeria

African energy, turned into compute.

We are an energy company first. The group generates the power; Exusia Digital converts it into compute where the energy is, rather than where the grid happens to be strongest.

Ughelli Modular SiteDelta State, associated gas
Evidence tier: In development
Phase-one capacity5.5MWEvidence tier: In developmentAs at August 2026. Financial model v3
All-in delivered power cost$0.042/kWhEvidence tier: ModelledAs at August 2026. Financial model v3
Identified pipeline, three sites42MWEvidence tier: ModelledAs at August 2026. Financial model v3
Milestones4 of 9 done, next: permits granted in Q3 2027
  1. Associated gasFlared today, earning nothing
  2. Group generationPower produced on site
  3. Modular computeSited on the generation
  4. AI, HPC, digital assetsDelivered to customers

Capacity tracker

Every megawatt, labelled by how real it is.

Pipeline is not capacity. We show both, with the stage and the evidence behind each figure.

42 MW identified
0 MW energised today
Energised
0 MW
Evidence tier: ContractedAs at August 2026. Financial model v3
Under construction
0 MW
Evidence tier: PermittedAs at August 2026. Financial model v3
In development
5.5 MW
Evidence tier: In development To be confirmedAs at August 2026. Ughelli phase one
Assessment
36.5 MW
Evidence tier: Modelled To be confirmedAs at August 2026. Financial model v3

To be confirmed The split of the identified pipeline between stages is provisional until management confirms it.

As at August 2026. Updated with each model version. Method and sources on the assumptions page. The method

The number the category runs on

All-in delivered power cost.

Everything else in this industry is downstream of this figure. Here is ours, and here is what it is competing against.

Evidence tier: Modelled

$0.042/kWh

Exusia Digital at Ughelli, on associated gas: fuel, O&M and generation capex recovery included.

As at August 2026. Financial model v3
All-in delivered power cost, US dollars per kWh
SourceRangeUS$ per kWhEvidence tier
Exusia Digital, Ughelli 0.042 Evidence tier: Modelled
Nigerian grid, industrial 0.09 to 0.13 Evidence tier: Illustrative
Diesel generation, Lagos 0.28 to 0.35 Evidence tier: Illustrative
US merchant power, ERCOT 0.03 to 0.05 Evidence tier: Illustrative

US dollars per kWh. Comparators are illustrative ranges. We publish the comparison least flattering to us (ERCOT) because an investor will find it anyway.

What we are building

Three projects, honestly staged.

Including the two that are early. A portfolio you can see the shape of is worth more than three projects that all claim to be imminent.

Delta State, associated gas

Ughelli Modular Site

Evidence tier: In development
Capacity5.5 MW
Power cost$0.042 /kWh
Capex band$18M to 24M
EnergisationQ3 2028

4 of 9 done, next: permits granted in Q3 2027

Lagos, group-owned gas generation

Lagos AI Compute Pilot

Evidence tier: Modelled
Capacity2.0 MW
Power costTo confirm
Capex band$9M to 12M
Energisation2029

1 of 9 done, next: energy source agreed

Location to be confirmed

HPC Research Cluster

Evidence tier: Modelled
CapacityTo confirm
Power costTo confirm
Capex bandTo confirm
Energisation2029

0 of 9 done, next: site identified

Why we exist

Compute is bottlenecked by energy, not chips.

The next wave of computing is constrained by available power, not by silicon. Nigeria's grid has never exceeded roughly 6 GW for more than 200 million people, and the country flares gas that has no commercial route to market. Both of those facts are opportunities for a company that can put a load next to the generation.

What we have that others do not

An energy company, building the load.

Every other operator in this market buys power or fights the grid for it. We sit inside a group that generates it.

  1. Upstream

    EEI Group Energy

    Power & Gas, Fossil Energy and Green. The energy we generate ourselves.

  2. Conversion

    Exusia Digital

    Modular compute sited on the generation.

  3. Demand

    Compute customers

    AI labs, HPC operators, sovereign programmes, digital-asset clients.

Group structure in text form
Energy sourceGroup-owned gas, fossil-energy assets, solar and storage
What Digital doesConverts that energy into AI, HPC and digital-asset compute capacity
Why it mattersEvery competitor in this market is buying power or fighting the grid. We generate it.

How to read this site

Every figure carries its evidence tier.

Evidence tier: Contracted

Signed agreement in place. The strongest evidence we publish.

Evidence tier: Permitted

Regulatory permit granted for this site or activity.

Evidence tier: In development

Work under way; dates are targets, not commitments.

Evidence tier: Modelled

Output of a financial or engineering model with stated assumptions.

Evidence tier: Illustrative

Context only, such as market comparators.

For investors

The raise, the risks, and the room.

We publish our risk register, our model assumptions and the evidence tier behind every number. An investment committee is going to build that list anyway; we would rather hand it over than have it assembled without us.

  • PDF
    Investment thesis memo12 pages, updated August 2026. Available on request
  • PDF
    Technical capability statement8 pages, updated August 2026. Available on request
  • XLS
    Financial modelNDA required
    Request
  • NDA
    Data roomNDA required, access within 1 business day
    Request

Request a document